AED 105,000,000
Own this from just
377,886 AED/monthFull Building| High ROI |Full Occupation
Plot area 16,117.88 sq ft
BUA 163,326.35 sq ft
Leasable area 110,600 sq ft
Leasable by ejari 162,191.25 Sq ft
169 apartments
54 x 1 bedroom
115 x studio
10 retail shops
Basement parking
Gym on the 6th floor
Dh 105 million asking price
Approximate revenue
Studio Dh35,000 x 115 = Dh4,025,000
1 bed Dh54,000 x 54 = Dh2,916,000
Shops x 10. = Dh2,500,000
Total revenue. = Dh9,441,000
Expenses per annum
Dewa Dh260,000
Maintenance Dh150,000
Admin. Dh200,000
Insurance Dh13,000
Chiller Dh360,000 (tenants pay 50%)
Total expenses Dh783,000 per annum approx
Fully rented
ROI 8.3 NET
Any further questions please call Danny.
Property details
Property Type
Whole Building
Property Size
16,118 sqft / 1,497 sqm
Bedrooms
7+
Bathrooms
7+
Location
Provided by
White & Co Real Estate
See all properties (2594)Response time
within 5 minutes
Experience
5 years
Closed Deals
13
Languages
English
Get the right mortgage for you
Estimate your monthly mortgage payment
Monthly payment
4,936 AED
with interest rate of
3.75%
Powered by
Regulatory information
Regulatory information
Reference
RL-105250
Listed
1 month ago
Broker License
25663
Zone name
Jabal Ali First
DLD Permit Number:
65195993104
Agent License
60202
More available in the same area
Whole Building
100,000,000 AED
Building 1 to Building 37, Zen Cluster, Discovery Gardens, Dubai
studio
23,341 sqft
Apartment
600,000 AED
Building 1 to Building 37, Zen Cluster, Discovery Gardens, Dubai
studio
1
555 sqft
Apartment
775,000 AED
Building 1 to Building 37, Zen Cluster, Discovery Gardens, Dubai
1
1
800 sqft
Apartment
900,000 AED
Building 1 to Building 37, Zen Cluster, Discovery Gardens, Dubai
1
2
1,134 sqft
Own this property from just
377,886 AED /month
Fixed rates from: 3.75%
Get pre-approvedIn partnership with